PUTT INFINITY
Indoor Mini Golf ROI Calculator
Enter your setup costs, monthly operating costs and expected income to compare a cash-flow scenario for your venue. All figures are your own assumptions.
Illustrative figures are prefilled for testing. They are not industry averages or a revenue forecast. Replace them with your own figures.
How the calculation works
V = paid visits/day; D = operating days/month; T = ticket revenue/visit; A = extra spend/visit; E = monthly event revenue; F = fixed monthly costs; U = variable cost/visit; H = monthly direct event costs; I = setup investment; M = assessment months.
- Monthly paid visits N = V × D
- Ticket revenue = N × T; extra-spend revenue = N × A
- Monthly revenue R = N × (T + A) + E
- Monthly operating costs C = F + (N × U) + H
- Monthly operating cash surplus S = R − C; cash margin = S ÷ R × 100% (R > 0)
- Break-even paid visits/day = round up[max(0, (F + H − E) ÷ (D × (T + A − U)))], only if D > 0 and T + A − U > 0
- Simple payback in months = I ÷ S, only if I > 0 and S > 0
- Net cash over M months = (S × M) − I
- Cash ROI over M months = [((S × M) − I) ÷ I] × 100%, only if I > 0
Check the space and equipment behind your figures
Share your floor plan for a layout proposal, or request an equipment quote to replace your setup-cost assumption.